Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALMRB.PAthis companyMr.Bricolage S.A.	€2.82	7.54×	0.37×	0.22×	5.58×	1522.3%	5.4%	5.5%	2.9%	4.9%	5.6%	-6.0%	0.46×	2.59×	4.16×	0.92×	0.0%	5	0.98	4	A-
ABEO.PAAbéo S.A.	€6.80	7.98×	0.51×	0.24×	5.68×	1108.7%	17.5%	6.6%	3.0%	6.5%	5.0%	13.5%	1.05×	3.68×	2.66×	0.97×	3.8%	5	1.08	4	A
ALATI.PAACTIA Group S.A.	€3.86	-11.21×	0.47×	0.12×	5.48×	469.9%	1.6%	0.6%	-1.0%	-3.7%	0.4%	52.7%	1.47×	3.52×	0.33×	1.28×	3.7%	7	1.17	4	A-
ALCAT.PAS.A. Catana Group	€1.45	8.46×	0.99×	0.57×	4.91×	125.0%	10.3%	9.4%	6.7%	11.7%	6.8%	-13.6%	0.6×	0.75×	82.5×	1.91×	5.1%	4	1.34	3	B+
ALDEL.PADelfingen Industry S.A.	€35.20	6.99×	0.61×	0.22×	3.91×	1346.5%	16.5%	7.7%	3.1%	8.7%	6.5%	35.7%	1.05×	2.3×	3.15×	1.55×	2.3%	6	1.63	4	A
ALHPI.PAHopium S.A.	€0.00	0.06×	-0.04×	3.88×	0.51×	-439.2%	-1919.1%	1602.8%	6749.2%	-72.5%	1699.5%	0.0%	-0.42×	0.46×	7.88×	0.8×	0.0%	8	15.35	2	C+
Peer median	—	6.99×	0.51×	0.24×	4.91×	469.9%	10.3%	7.7%	3.1%	6.5%	6.5%	13.5%	1.05×	2.3×	3.15×	1.28×	3.7%	6	1.34	4	—