Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALNTG.PAthis companyNetgem S.A.	€0.91	19.77×	1.2×	0.94×	4.22×	67.4%	72.0%	5.2%	4.8%	6.2%	5.6%	5.5%	0.07×	-0.67×	16.46×	1.64×	5.6%	7	3.15	4	A
ALBPK.PABroadpeak S.A.	€1.65	-120.44×	1.39×	0.61×	10.19×	61.9%	79.5%	-6.2%	-0.5%	-1.2%	-0.5%	3.4%	0.52×	1.69×	-6.26×	1.18×	0.0%	4	0.64	2	C
ALGTR.PAGroupe Tera S.A.	€3.50	1.49×	1.29×	2.23×	-6.53×	69.0%	-18.1%	-27.1%	149.9%	86.8%	-12.5%	-15.9%	0.26×	6.97×	0×	2.71×	0.0%	4	2.04	4	A
ALHF.PAHF Company S.A.	€3.80	14.45×	0.78×	32.44×	-9.13×	-89.4%	-324.7%	-350.9%	226.3%	5.4%	-7.7%	2.2%	0×	0.97×	-1.22×	45.32×	47.5%	5	4.8	3	B+
ALHIT.PAHitechpros S.A.	€11.00	15.82×	4.72×	0.96×	12.2×	145.2%	7.1%	7.1%	6.0%	29.9%	24.5%	0.0%	0.01×	-0.28×	1,666.96×	1.47×	6.5%	3	4.22	1	C-
ALITL.PAIT Link S.A.	€13.15	13.97×	1.27×	0.45×	6.58×	701.7%	25.0%	4.7%	3.2%	9.1%	8.1%	4.7%	0.22×	-0.27×	13.82×	1.77×	2.3%	8	2.48	4	A
Peer median	—	13.97×	1.29×	0.96×	6.58×	69.0%	7.1%	-6.2%	6.0%	9.1%	-0.5%	2.2%	0.22×	0.97×	0×	1.77×	2.3%	4	2.48	3	—