| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €17.08 | 14.65× | 0× | 1.06× | 0× | — | 54.4% | 10.6% | 7.2% | 0.0% | 0.0% | 0.0% | 0× | 0× | 14.7× | 0× | 0.0% | — | — | — | — | |
| €9.40 | -26.14× | 0.52× | 0.14× | 3.18× | 105.2% | 2.8% | 1.0% | -0.5% | -2.0% | 3.1% | 26.9% | 0.23× | -2.14× | 12.84× | 1.41× | 3.5% | 2 | 2.29 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €5.80 | -15.02× | 0.47× | 0.17× | 13.82× | -56.1% | 12.1% | -0.8% | -1.1% | -3.1% | -0.7% | 8.9% | 0.97× | 9.08× | -0.7× | 1.56× | 1.5% | 3 | 1.39 | 2 | C | |
| €25.80 | 13.8× | 1.61× | 0.52× | 4.88× | 327.1% | 4.2% | 5.8% | 3.6% | 11.1% | 7.9% | 18.3% | 0.51× | 0.18× | 8.56× | 1.78× | 3.5% | 9 | 2.32 | 4 | A | |
| €0.02 | -0.2× | 0× | 0.36× | 0× | — | 64.2% | -130.2% | -175.3% | 0.0% | 0.0% | 0.0% | 0× | 0× | -76.78× | 0× | 0.0% | — | — | — | — | |
| Peer median | — | -7.61× | 0.49× | 0.26× | 4.03× | 105.2% | 8.2% | 0.1% | -0.8% | -1.0% | 1.6% | 13.6% | 0.37× | 0.09× | 3.93× | 1.49× | 2.5% | 3 | 2.29 | 2 | — |




