Odyssee Technologies (ALODY.PA) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

—

Levered DCF

—

After debt service

Piotroski score

—

Altman Z-score

—

Rating

—

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2024	FY2023	FY2022
P/E	14.65×	30.49×	37.02×
P/B	0×	0×	0×
P/S	1.06×	1.28×	1.55×
EV / EBITDA	0×	0×	0×
Gross margin	54.4%	51.9%	53.1%
Operating margin	10.6%	5.8%	5.5%
Net margin	7.2%	4.2%	4.2%
Current ratio	0×	0×	0×
Debt / equity	0×	0×	0×
Interest coverage	14.7×	10.94×	7.91×
Dividend yield	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2024	FY2023	FY2022
Return on equity	0.0%	0.0%	0.0%
Return on invested capital	0.0%	0.0%	0.0%
Return on assets	0.0%	0.0%	0.0%
Free cash flow yield	0.0%	0.0%	0.0%
Earnings yield	6.8%	3.3%	2.7%
Enterprise value	€0	€0	€0
Net debt / EBITDA	0×	0×	0×
Cash conversion cycle (days)	0	0	0