| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹8.34 | -7.45× | -0.26× | 1.49× | 1,095.15× | -673.9% | 9.7% | -6.3% | -20.0% | 3.5% | -5.1% | -1.6% | -1.21× | 902.51× | -0.38× | 0.61× | 0.0% | 5 | 0.4 | 1 | D+ | |
| ₹32.70 | 9.81× | 0.47× | 0.2× | 6.4× | -58.6% | 21.1% | 4.7% | 2.0% | 4.8% | 4.7% | -5.9% | 0.56× | 3.42× | 2.32× | 1.65× | 0.0% | 3 | — | 3 | B- | |
| ₹500.40 | 22.19× | 2.27× | 0.99× | 10.17× | 15.7% | 51.7% | 7.7% | 4.4% | 10.2% | 8.3% | 3.7% | 0.41× | 1.42× | 4.33× | 1.14× | 1.1% | 5 | 2.42 | 3 | B | |
| ₹101.32 | 71.32× | 0.84× | 1.31× | 23.61× | 94.4% | 16.9% | -6.1% | 1.8% | 1.2% | -3.3% | -10.7% | 0× | -1.01× | -6.79× | 2.59× | 1.3% | 4 | — | 2 | C+ | |
| ₹155.10 | 24.79× | 0.59× | 0.35× | 7.52× | 277.0% | 32.4% | 1.5% | 1.4% | 2.4% | 1.3% | 35.1% | 0.46× | 3.26× | 0.73× | 1.45× | 0.0% | 6 | 1.71 | 3 | B+ | |
| ₹111.05 | 8.66× | 1.01× | 0.2× | 6.52× | 1792.6% | 8.6% | 2.4% | 2.3% | 11.7% | 10.3% | 15.5% | 0.08× | -0.55× | 10.72× | 1.25× | 2.1% | 5 | — | 3 | B | |
| Peer median | — | 22.19× | 0.84× | 0.35× | 7.52× | 94.4% | 21.1% | 2.4% | 2.0% | 4.8% | 4.7% | 3.7% | 0.41× | 1.42× | 2.32× | 1.45× | 1.1% | 5 | 2.06 | 3 | — |




