Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-673.9%
-₹47.00
vs ₹8.19 price
Levered DCF
-₹56.06
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
0.4
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-7.45×-9.48×-15.85×-6.55×-60.36×-1.33×0.44×1.11×
P/B-0.26×-0.38×-0.68×-0.3×-0.7×-0.43×-0.13×-0.16×
P/S1.49×2.13×2.43×0.83×2.39×3.14×0.47×0.72×
EV / EBITDA1,095.15×73.56×-1,525.98×-802.7×73.61×-8.22×15.59×4.12×
Gross margin9.7%-5.2%-0.4%24.7%7.3%7.9%29.8%28.3%
Operating margin-6.3%-10.2%-4.9%-6.3%2.1%-2.5%-20.6%-20.8%
Net margin-20.0%-22.4%-15.4%-12.8%-4.0%-236.6%39.9%64.9%
Current ratio0.61×0.93×0.66×0.41×0.62×0.64×0.67×0.03×
Debt / equity-1.21×-1.26×-1.32×-1.28×-1.35×-1.37×-2.37×-1.73×
Interest coverage-0.38×-0.59×-0.45×-0.87×0.24×-0.12×-7.16×-0.16×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.5%4.0%4.3%4.7%1.2%32.2%-10.6%-14.2%
Return on invested capital-5.1%-6.9%-4.3%-8.1%1.8%-0.9%-3.9%-6.2%
Return on assets-11.5%-12.1%-11.4%-11.8%-2.5%-70.5%7.2%11.5%
Free cash flow yield-1.6%0.5%-8.9%13.4%0.9%1.6%-17.3%4.5%
Earnings yield-13.4%-10.5%-6.3%-15.3%-1.7%-75.4%84.0%90.0%
Enterprise value₹315.3B₹336.8B₹394.2B₹299.1B₹367.2B₹315.1B₹303B₹276.2B
Net debt / EBITDA902.51×56.65×-1,006.41×-648.12×48.38×-6.26×14.78×3.78×
Cash conversion cycle (days)668761-22323220-74