Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALPJT.PAthis companyPoujoulat S.A.	€5.80	-15.02×	0.47×	0.17×	13.82×	-56.1%	12.1%	-0.8%	-1.1%	-3.1%	-0.7%	8.9%	0.97×	9.08×	-0.7×	1.56×	1.5%	3	1.39	2	C
ALDLS.PADlsi	€9.50	-26.14×	0.52×	0.14×	3.18×	105.2%	2.8%	1.0%	-0.5%	-2.0%	3.1%	26.9%	0.23×	-2.14×	12.84×	1.41×	3.5%	2	2.29	2	C
ALALEAC.PAEdiliziAcrobatica S.p.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ALODY.PAOdyssee Technologies	€16.84	14.65×	0×	1.06×	0×	—	54.4%	10.6%	7.2%	0.0%	0.0%	0.0%	0×	0×	14.7×	0×	0.0%	—	—	—	—
ALSOG.PASogeclair S.A.	€26.40	13.8×	1.61×	0.52×	4.88×	327.1%	4.2%	5.8%	3.6%	11.1%	7.9%	18.3%	0.51×	0.18×	8.56×	1.78×	3.5%	9	2.32	4	A
AURE.PAAurea S.A.	€4.80	-10.17×	0.83×	0.25×	6.26×	1245.3%	18.8%	-1.1%	-2.4%	-8.1%	-2.1%	5.2%	0.7×	0.95×	-1.67×	1.37×	2.5%	6	2.15	3	B-
Peer median	—	1.81×	0.67×	0.38×	4.03×	327.1%	11.5%	3.4%	1.5%	-1.0%	1.6%	11.7%	0.37×	0.09×	10.7×	1.39×	3.0%	6	2.29	3	—