Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALSEM.PAthis companySEMCO Technologies Société anonyme	€37.20	28.59×	12.33×	8.44×	18.48×	-43.0%	62.5%	40.8%	29.6%	43.3%	38.9%	1.7%	0.13×	-0.47×	20.77×	3.74×	2.1%	—	—	—	—
MEMS.PAMemscap, S.a.	€4.90	34.42×	1.67×	2.66×	22.26×	32.9%	41.4%	5.4%	7.5%	4.7%	2.7%	4.0%	0.24×	0.01×	1.83×	4.96×	0.0%	6	4.15	3	B+
SOI.PASoitec S.A.	€99.84	-8.37×	1.39×	3.11×	18.14×	-87.5%	16.2%	-5.6%	-37.2%	-16.6%	-1.6%	4.6%	0.47×	0.56×	-0.77×	3.89×	0.0%	5	4.04	2	C
XFXFAB.PAX-FAB Silicon Foundries SE	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	13.02×	1.53×	2.88×	20.2×	-27.3%	28.8%	-0.1%	-14.9%	-5.9%	0.6%	4.3%	0.35×	0.28×	0.53×	4.42×	0.0%	6	4.1	3	—