Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-43.0%
€22.18
vs €38.90 price
Levered DCF
€28.05
After debt service
Piotroski score
—
Altman Z-score
—
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024
P/E28.59×3.3×
P/B12.33×1.74×
P/S8.44×0.69×
EV / EBITDA18.48×2.03×
Gross margin62.5%57.8%
Operating margin40.8%29.4%
Net margin29.6%20.9%
Current ratio3.74×1.72×
Debt / equity0.13×0.56×
Interest coverage20.77×97.71×
Dividend yield2.1%49.1%
Payout ratio59.5%162.1%
Key metrics by fiscal year
MetricFY2025FY2024
Return on equity43.3%52.8%
Return on invested capital38.9%34.9%
Return on assets29.3%18.2%
Free cash flow yield1.7%50.6%
Earnings yield3.5%30.3%
Enterprise value€280.6M€20.3M
Net debt / EBITDA-0.47×-0.17×
Cash conversion cycle (days)22775