Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ALSOG.PAthis companySogeclair S.A.	€25.80	13.8×	1.61×	0.52×	4.88×	327.1%	4.2%	5.8%	3.6%	11.1%	7.9%	18.3%	0.51×	0.18×	8.56×	1.78×	3.5%	9	2.32	4	A
ALCIS.PACatering International & Services S.A.	€17.45	12.08×	1.75×	0.25×	2.2×	30.1%	57.4%	5.8%	1.9%	12.9%	13.1%	31.1%	0.39×	-0.56×	4.39×	1.32×	1.1%	7	3.12	4	A-
ALODY.PAOdyssee Technologies	€17.08	14.65×	0×	1.06×	0×	—	54.4%	10.6%	7.2%	0.0%	0.0%	0.0%	0×	0×	14.7×	0×	0.0%	—	—	—	—
ALPJT.PAPoujoulat S.A.	€5.80	-15.02×	0.47×	0.17×	13.82×	-56.1%	12.1%	-0.8%	-1.1%	-3.1%	-0.7%	8.9%	0.97×	9.08×	-0.7×	1.56×	1.5%	3	1.39	2	C
AURE.PAAurea S.A.	€4.80	-10.17×	0.83×	0.25×	6.26×	1245.3%	18.8%	-1.1%	-2.4%	-8.1%	-2.1%	5.2%	0.7×	0.95×	-1.67×	1.37×	2.5%	6	2.15	3	B-
GEA.PAGrenobloise d'Electronique et d'Automatismes S.A.	€68.50	27.2×	1.65×	2.33×	10.69×	-24.9%	61.6%	9.4%	8.6%	6.1%	5.1%	12.3%	0×	-8.47×	78.82×	4.8×	1.9%	6	3.66	4	A-
Peer median	—	12.08×	0.83×	0.25×	6.26×	2.6%	54.4%	5.8%	1.9%	0.0%	0.0%	8.9%	0.39×	0×	4.39×	1.37×	1.5%	6	2.64	4	—