| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €62.40 | 32.65× | 6.38× | 7.77× | 13.49× | -95.6% | 36.5% | 25.7% | 23.8% | 19.6% | 12.1% | 2.6% | 0.3× | -0.42× | 14.58× | 2.24× | 0.0% | 7 | 4.72 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €1.07 | -6.83× | 13.63× | 0.9× | -40.45× | 134.3% | -26.4% | -12.1% | -13.4% | -203.1% | -13.0% | 2.0% | 12.53× | -15.7× | -16.91× | 1.89× | 1.0% | 1 | 1.1 | 1 | C- | |
| €0.91 | 19.77× | 1.2× | 0.94× | 4.22× | 67.4% | 72.0% | 5.2% | 4.8% | 6.2% | 5.6% | 5.5% | 0.07× | -0.67× | 16.46× | 1.64× | 5.6% | 7 | 3.15 | 4 | A | |
| Peer median | — | 6.47× | 7.42× | 0.92× | -18.12× | 100.9% | 22.8% | -3.5% | -4.3% | -98.5% | -3.7% | 3.8% | 6.3× | -8.18× | -0.22× | 1.77× | 3.3% | 4 | 2.13 | 3 | — |


