| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €3.33 | -9.73× | 14.83× | 0× | -3.12× | -105.8% | 0.0% | 0.0% | 0.0% | -151.2% | -120.3% | -3.2% | 1.45× | -0.21× | -102.85× | 1.55× | 0.0% | 5 | 0.02 | 1 | D+ | |
| €0.94 | -2.4× | 3.49× | 7.43× | -1.73× | -223.5% | -13.4% | -397.4% | -308.7% | -144.9% | -67.0% | -34.8% | 1.49× | 0.2× | -28.85× | 4.4× | 0.0% | 3 | -1.02 | 1 | D+ | |
| €0.82 | -0.19× | 0.34× | 0.12× | 7.57× | -245.0% | -3.8% | -4.9% | -61.1% | -179.4% | -4.1% | -76.7% | 1.9× | 6.26× | -1.06× | 1.94× | 0.0% | 1 | 0.8 | 1 | D+ | |
| €0.06 | -5.99× | 3.16× | 0.87× | 14.65× | -11724.4% | -13.0% | -12.5% | -14.5% | -52.8% | -19.0% | -19.3% | 1.15× | 3.19× | -12.12× | 0.74× | 0.0% | 3 | 0.15 | 1 | D+ | |
| €1.41 | -5.33× | 1.16× | 16.02× | -19.15× | -576.5% | 64.6% | -290.7% | -302.8% | -22.0% | -17.9% | -5.2% | 0.17× | -1.74× | -13.27× | 0.48× | 0.0% | 3 | 0.51 | 2 | C | |
| €0.21 | -1.15× | -1.87× | 4.07× | -1.28× | -313.3% | -207.9% | -294.4% | -364.8% | 167.4% | -132.7% | 0.0% | -0.08× | 0.03× | -21.61× | 1.26× | 0.0% | 1 | -13.57 | 2 | C | |
| Peer median | — | -2.4× | 1.16× | 4.07× | -1.28× | -313.3% | -13.0% | -290.7% | -302.8% | -52.8% | -19.0% | -19.3% | 1.15× | 0.2× | -13.27× | 1.26× | 0.0% | 3 | 0.15 | 1 | — |





