Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-105.8%
-€0.19
vs €3.26 price
Levered DCF
-€0.16
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
0.02
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-9.73×-2.75×-1.27×-1.41×-2.98×-15.81×-1.96×-10.54×
P/B14.83×-2.98×3.91×1.62×2.39×7.37×1.16×4.34×
P/S0×2.16×29.32×22.42×40,484.86×257.27×19.36×503.88×
EV / EBITDA-3.12×-2.8×-1.51×-2.04×-2.79×-13.65×-1.4×-7.53×
Gross margin0.0%-14.6%-1565.4%20.0%-1465443.5%-1803.6%-1196.2%-5921.1%
Operating margin0.0%-210.7%-2579.4%-1508.1%-1580201.0%-2170.2%-1408.3%-6401.7%
Net margin0.0%-77.3%-2304.2%-1582.8%-1353889.4%-1628.5%-989.6%-4778.4%
Current ratio1.55×0.7×2.34×3.87×11.19×9.62×3.77×6.67×
Debt / equity1.45×-1.73×1.64×0.85×0.52×0.55×0.29×0.27×
Interest coverage-102.85×-31.47×-91.03×-39.6×-286.52×-75.53×-77.15×-125.8×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-151.2%106.5%-307.4%-114.6%-80.0%-46.7%-59.1%-41.2%
Return on invested capital-120.3%-396.1%-116.6%-53.9%-46.9%-31.6%-45.6%-31.8%
Return on assets-28.5%-47.2%-94.3%-54.5%-48.3%-27.5%-36.3%-28.1%
Free cash flow yield-3.2%-68.9%-73.7%-58.2%-26.3%-7.9%-65.7%-10.6%
Earnings yield-10.2%-35.8%-78.6%-70.6%-33.4%-6.3%-51.1%-9.5%
Enterprise value€31.6M€7.1M€11.1M€12.1M€24.2M€72.8M€10.3M€52.2M
Net debt / EBITDA-0.21×-0.85×-0.33×-0.47×0.02×0.56×0.09×0.53×
Cash conversion cycle (days)-6,275-29-77-92425,4472,191-897,246