| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €3.08 | 16.4× | 0.4× | 0.15× | 6.76× | 6445.5% | 37.8% | 20.4% | 0.9% | 2.5% | -16.4% | 11.5% | 5.35× | 6.23× | 1.73× | 1.17× | 3.8% | 3 | 0.4 | 2 | C | |
| €9.40 | -26.14× | 0.52× | 0.14× | 3.18× | 105.2% | 2.8% | 1.0% | -0.5% | -2.0% | 3.1% | 26.9% | 0.23× | -2.14× | 12.84× | 1.41× | 3.5% | 2 | 2.29 | 2 | C | |
| €5.32 | 192.86× | 4.76× | 2.7× | 49.63× | -1184.3% | 12.4% | -5.3% | 1.4% | 2.5% | 1.5% | 0.0% | 1.02× | 4.37× | -2.56× | 2.74× | 0.0% | 3 | 1.59 | 1 | C- | |
| €6.05 | 17.3× | 0.88× | 0.63× | 15.55× | -16.5% | 3.2% | 1.8% | 3.6% | 5.0% | 2.2% | 17.1% | 0.14× | -7.51× | 5.8× | 2.39× | 1.7% | 6 | 2.34 | 4 | A- | |
| €58.00 | 4.22× | 0.78× | 0.47× | 4.93× | 668.4% | 55.7% | 5.3% | 11.2% | 18.6% | 5.6% | 11.0% | 0.16× | -0.15× | 21.37× | 2.33× | 1.5% | 4 | 1.16 | 3 | B | |
| €4.80 | 23.9× | 0.46× | 0.85× | 8.73× | 82.7% | 61.8% | 3.7% | 3.5% | 1.9% | 2.0% | 11.4% | 0× | -2.33× | 96.75× | 10.68× | 0.0% | 7 | 3.99 | 3 | B | |
| Peer median | — | 17.3× | 0.78× | 0.63× | 8.73× | 82.7% | 12.4% | 1.8% | 3.5% | 2.5% | 2.2% | 11.4% | 0.16× | -2.14× | 12.84× | 2.39× | 1.5% | 4 | 2.29 | 3 | — |





