| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €4.80 | 23.9× | 0.46× | 0.85× | 8.73× | 82.7% | 61.8% | 3.7% | 3.5% | 1.9% | 2.0% | 11.4% | 0× | -2.33× | 96.75× | 10.68× | 0.0% | 7 | 3.99 | 3 | B | |
| €8.64 | -19.29× | 1.02× | 0.54× | -19.48× | -3001.2% | 20.3% | -4.7% | -3.7% | -6.9% | -11.0% | -9.9% | 0.53× | -2.17× | -20.68× | 0.79× | 0.0% | 3 | 1.67 | 2 | B- | |
| €1.75 | -6.15× | 2.44× | 1.14× | -103.16× | -175.3% | 10.2% | -20.5% | -18.7% | -39.8% | -12.9% | 4.9% | 1.34× | -25.45× | -4.01× | 3.04× | 0.0% | 4 | 1.07 | 1 | C- | |
| €6.05 | 17.3× | 0.88× | 0.63× | 15.55× | -16.5% | 3.2% | 1.8% | 3.6% | 5.0% | 2.2% | 17.1% | 0.14× | -7.51× | 5.8× | 2.39× | 1.7% | 6 | 2.34 | 4 | A- | |
| €5.35 | 8.97× | 1.6× | 0.68× | 5× | -114.2% | 98.6% | 8.2% | 7.5% | 17.7% | 13.5% | 8.4% | 0.11× | -1.16× | 63.94× | 1.86× | 0.0% | 5 | 3.03 | 4 | A | |
| €0.02 | -0.2× | 0× | 0.36× | 0× | — | 64.2% | -130.2% | -175.3% | 0.0% | 0.0% | 0.0% | 0× | 0× | -76.78× | 0× | 0.0% | — | — | — | — | |
| Peer median | — | -0.2× | 1.02× | 0.63× | 0× | -144.8% | 20.3% | -4.7% | -3.7% | 0.0% | 0.0% | 4.9% | 0.14× | -2.17× | -4.01× | 1.86× | 0.0% | 5 | 2 | 3 | — |





