Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+82.7%
€8.84
vs €4.84 price
Levered DCF
€8.26
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
3.99
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E23.9×21.61×12.56×-23.67×58×-67.22×-4.29×-8.37×
P/B0.46×0.6×0.52×0.44×0.6×0.59×0.34×0.37×
P/S0.85×0.97×0.8×0.72×1.03×0.92×0.52×0.47×
EV / EBITDA8.73×7.9×5.96×13.68×7.73×6.29×-14.68×-13.47×
Gross margin61.8%64.0%61.2%36.1%37.1%2.7%-11.9%33.5%
Operating margin3.7%1.4%3.6%-0.4%0.1%1.1%-12.9%-9.1%
Net margin3.5%4.6%6.4%-2.9%1.8%-1.4%-12.2%-5.6%
Current ratio10.68×9.71×8.38×15.03×10.6×13.57×9.44×7.63×
Debt / equity0×0×0×0×0×0.01×0.03×0.05×
Interest coverage96.75×8.51×34.68×-29×0.93×17.43×-116.62×-83.09×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.9%2.8%4.1%-1.8%1.1%-0.9%-7.9%-4.4%
Return on invested capital2.0%0.6%2.0%-0.2%0.0%-1.0%-8.0%-6.8%
Return on assets1.7%2.5%3.7%-1.6%0.9%-0.8%-7.1%-3.8%
Free cash flow yield11.4%9.7%12.2%5.7%-4.4%9.8%22.9%13.6%
Earnings yield4.1%4.7%8.0%-4.1%1.8%-1.5%-23.4%-12.0%
Enterprise value€14.1M€18.3M€15.3M€11M€14.9M€13M€5.6M€9.8M
Net debt / EBITDA-2.33×-1.84×-1.55×-6.08×-3.6×-3.83×17.45×7.16×
Cash conversion cycle (days)174183174170191123107126