| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €308.80 | 21.87× | 3.21× | 2.88× | 24.53× | -15.7% | 7.7% | 8.0% | 13.2% | 14.7% | 7.0% | 7.7% | 0.03× | -2.2× | 79.74× | 1.06× | 1.7% | 7 | 1.16 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €50.18 | 23.19× | 2.97× | 1.45× | 11.8× | -99.4% | 8.8% | 6.4% | 6.3% | 12.8% | 5.7% | 3.4% | 0.47× | 0.5× | 6.14× | 0.98× | 1.1% | 7 | 1.6 | 3 | B+ | |
| Peer median | — | 23.19× | 2.97× | 1.45× | 11.8× | -99.4% | 8.8% | 6.4% | 6.3% | 12.8% | 5.7% | 3.4% | 0.47× | 0.5× | 6.14× | 0.98× | 1.1% | 7 | 1.6 | 3 | — |

