| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,555.40 | 9.04× | 0.68× | 0.83× | 4.19× | 181.4% | 27.8% | 12.0% | 9.2% | 7.5% | 7.1% | 8.8% | 0× | -1.47× | 7.38× | 6.61× | 3.3% | 5 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,096.30 | 10.22× | 0.75× | 0.97× | 6.83× | 114.2% | 25.8% | 12.3% | 9.4% | 7.3% | 6.8% | 6.3% | 0.01× | 0.05× | 134.86× | 5.14× | 0.6% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹132.74 | 8.9× | 0.42× | 0.48× | 5.73× | 1615.3% | 10.5% | 5.7% | 5.4% | 4.7% | 3.2% | -10.6% | 0.09× | 0.98× | 12.63× | 2.79× | 0.8% | 5 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 9.56× | 0.58× | 0.72× | 6.28× | 864.7% | 18.1% | 9.0% | 7.4% | 6.0% | 5.0% | -2.1% | 0.05× | 0.52× | 73.74× | 3.97× | 0.7% | 5 | — | 3 | — |


