Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+181.4%
₹4,170.86
vs ₹1,482.00 price
Levered DCF
₹1,840.55
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E9.04×11.39×13.65×7.06×7.5×7.5×5.78×10.22×
P/B0.68×0.83×1×0.97×1.86×0.9×0.6×1.36×
P/S0.83×1.07×1.04×0.97×1.53×0.83×0.49×0.99×
EV / EBITDA4.19×4.68×6.7×3.43×3.9×4.07×3.32×5.83×
Gross margin27.8%27.4%31.8%20.1%37.3%29.6%29.9%30.5%
Operating margin12.0%11.5%25.1%18.5%24.6%13.6%13.3%15.2%
Net margin9.2%9.4%7.6%13.7%20.5%11.0%8.4%9.6%
Current ratio6.61×4.18×4.48×5.53×8.21×10.01×4.02×3.33×
Debt / equity0×0.06×0.1×0×0×0×0.14×0.19×
Interest coverage7.38×4.99×10.85×20.51×91.73×12.08×8.31×10.13×
Dividend yield3.3%2.7%2.3%2.5%1.5%1.7%5.7%2.2%
Payout ratio29.6%30.5%31.8%17.9%11.1%12.6%32.9%22.7%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.5%7.3%7.3%13.7%24.8%12.0%10.3%13.3%
Return on invested capital7.1%5.9%15.8%13.2%21.2%10.6%10.4%12.2%
Return on assets6.5%5.7%5.9%11.4%21.8%10.8%8.3%10.3%
Free cash flow yield8.8%13.6%-21.9%-12.4%21.5%15.3%10.2%-3.2%
Earnings yield11.1%8.8%7.3%14.2%13.3%13.3%17.3%9.8%
Enterprise value₹4.8B₹6.1B₹8.9B₹6.2B₹10.7B₹5.1B₹3.6B₹7.3B
Net debt / EBITDA-1.47×-1.09×0.25×-0.94×-1.02×-0.01×0.57×0.66×
Cash conversion cycle (days)289316300222143257262223