| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.79 | -205× | -3.59× | 0.45× | 8.98× | 265.2% | 12.4% | 4.4% | 0.2% | -1.6% | 6.0% | 10.8% | -6.47× | 5.51× | 1.02× | 1.06× | 10.7% | 5 | 1.32 | 1 | C- | |
| $16.69 | -7.1× | 1.13× | 0.14× | 7.85× | 372.6% | 6.6% | 3.0% | -1.9% | -15.9% | 8.3% | 10.2% | 1.36× | 3.29× | 2.14× | 1.12× | 0.0% | 7 | 2.02 | 3 | B- | |
| Peer median | — | -7.1× | 1.13× | 0.14× | 7.85× | 372.6% | 6.6% | 3.0% | -1.9% | -15.9% | 8.3% | 10.2% | 1.36× | 3.29× | 2.14× | 1.12× | 0.0% | 7 | 2.02 | 3 | — |

