Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AMINTAN.BOthis companyAmin Tannery Ltd.	₹1.78	62.8×	1.07×	0.4×	14.6×	3.1%	40.9%	5.0%	0.6%	1.7%	2.9%	10.1%	2.19×	9.81×	0.92×	1.14×	0.0%	3	1.09	1	D+
ADINATH.BOAdinath Textiles Limited	₹21.40	270.71×	4.03×	0×	156.53×	-97.2%	0.0%	0.0%	0.0%	1.5%	-39.7%	0.0%	0×	-1.88×	-724.67×	1.07×	0.0%	2	—	1	D+
HISARSP.BOHisar Spinning Mills Ltd.	₹45.88	5.84×	0.68×	0.44×	2.77×	470.8%	12.5%	9.7%	7.5%	11.6%	10.2%	10.5%	0.12×	-0.04×	12.97×	7.07×	0.0%	3	—	3	B+
ICL.BOIndo Cotspin Limited	₹31.21	-2,213.93×	2.66×	0.78×	35.97×	-193.0%	14.0%	0.3%	-0.0%	-0.1%	-0.6%	-4.2%	0.09×	1.15×	1.09×	1.52×	0.0%	7	2.12	2	B-
KALLAM.BOKallam Textiles Limited	₹1.74	-0.14×	0.43×	0.05×	-12.52×	-3686.7%	-0.8%	-19.3%	-36.0%	-300.7%	-10.7%	-261.5%	13.46×	-12.13×	-1.05×	0.16×	0.0%	4	-0.7	2	C
OLYMPTX.BOOlympia Industries Limited	₹27.29	8.7×	0.29×	0.05×	7.34×	-617.8%	31.3%	1.9%	0.6%	3.3%	4.6%	95.5%	0.76×	5.33×	1.38×	1.47×	0.0%	4	—	2	B-
Peer median	—	5.84×	0.68×	0.05×	7.34×	-193.0%	12.5%	0.3%	0.0%	1.5%	-0.6%	0.0%	0.12×	-0.04×	1.09×	1.47×	0.0%	4	0.71	2	—