Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+3.1%
₹1.79
vs ₹1.74 price
Levered DCF
-₹0.32
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
1.09
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E62.8×81.85×78.38×63.5×116.94×225.26×222.92×169.84×
P/B1.07×1.86×2.25×1.9×1.97×2.01×2.04×2.05×
P/S0.4×0.57×0.62×0.45×0.61×0.85×0.71×0.62×
EV / EBITDA14.6×19.46×19.13×15.21×19.28×19.27×14.7×12.05×
Gross margin40.9%38.8%17.7%17.8%21.5%24.4%44.4%37.2%
Operating margin5.0%4.1%4.5%4.4%33.2%31.0%34.4%28.0%
Net margin0.6%0.7%0.8%0.7%0.5%0.4%0.3%0.4%
Current ratio1.14×1.13×1.12×1.1×1.1×1.12×1.07×1.05×
Debt / equity2.19×2.23×2.29×2.36×2.51×2.43×2.35×2.08×
Interest coverage0.92×1.25×1.42×1.62×12.53×8.03×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity1.7%2.3%2.9%3.0%1.7%0.9%0.9%1.2%
Return on invested capital2.9%3.0%3.6%3.8%22.5%14.8%17.0%14.5%
Return on assets0.4%0.5%0.6%0.5%0.3%0.2%0.2%0.3%
Free cash flow yield10.1%5.7%4.1%11.7%-1.1%0.8%-2.6%3.3%
Earnings yield1.6%1.2%1.3%1.6%0.9%0.4%0.4%0.6%
Enterprise value₹427.8M₹521.4M₹564.5M₹509.7M₹520.9M₹506.8M₹496.9M₹463.6M
Net debt / EBITDA9.81×10.56×9.58×8.32×10.73×10.49×7.86×6.04×
Cash conversion cycle (days)559451317276348492475341