Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AMUN.PAthis companyAmundi S.A.	€95.50	8.63×	1.09×	1.95×	6.01×	43.7%	51.4%	28.3%	22.6%	12.6%	4.6%	12.6%	0.16×	0.05×	12.78×	1.22×	6.3%	6	1.25	3	B+
ABCA.PAABC arbitrage S.A.	€5.91	12.86×	1.89×	5.38×	11.68×	33.8%	96.9%	41.8%	42.0%	14.8%	13.5%	0.0%	0.02×	-0.28×	594.79×	132.9×	6.3%	6	13.23	4	A+
ANTIN.PAAntin Infrastructure Partners S.A.	€7.62	18.23×	4.24×	6.91×	10.24×	-27.4%	77.1%	49.4%	38.0%	23.3%	17.5%	6.1%	0.14×	-1.79×	0×	38.73×	6.5%	7	9.7	4	A-
AZM.MIAzimut Holding S.p.A.	€36.90	9.63×	2.52×	3.55×	6.61×	60.2%	67.7%	47.9%	36.8%	26.2%	5.3%	13.8%	0.07×	-0.51×	106.74×	801.06×	6.5%	7	0.71	4	A-
MF.PAWendel	€89.05	-28.94×	1.26×	0.57×	5.4×	333.0%	11.5%	10.6%	-2.0%	-4.3%	3.2%	33.7%	1.89×	2.36×	3.44×	1.53×	6.0%	6	1.35	2	C+
PEUG.PAPeugeot Invest S.A.	€55.00	8.41×	0.53×	11.99×	12.27×	-72.0%	89.8%	179.1%	122.3%	5.4%	5.3%	-1.0%	0.26×	3.59×	17.69×	22.81×	3.7%	3	0.9	4	A-
Peer median	—	9.63×	1.89×	5.38×	10.24×	33.8%	77.1%	47.9%	38.0%	14.8%	5.3%	6.1%	0.14×	-0.28×	17.69×	38.73×	6.3%	6	1.35	4	—