Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ANDR.VIthis companyAndritz AG	€83.40	14.29×	2.83×	0.88×	8.87×	-37.4%	18.5%	6.4%	5.8%	18.6%	8.5%	6.5%	0.32×	-0.51×	8.17×	1.13×	3.7%	6	2.43	4	A-
HED.VIMaschinenfabrik Heid AG	€1.68	56.1×	0.41×	0×	-32.6×	-98.8%	0.0%	0.0%	0.0%	0.7%	-1.2%	0.0%	0×	0.39×	0×	51.43×	0.0%	4	46.91	2	C+
PAL.VIPalfinger AG	€27.85	12.4×	1.39×	0.51×	6.99×	-73.1%	24.8%	6.2%	4.1%	11.2%	6.9%	12.3%	0.73×	1.98×	4.19×	1.65×	2.6%	2	2.53	1	D+
Peer median	—	34.25×	0.9×	0.26×	-12.81×	-85.9%	12.4%	3.1%	2.1%	6.0%	2.8%	6.2%	0.37×	1.18×	2.1×	26.54×	1.3%	3	24.72	2	—