| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €22.38 | 11.09× | 1.25× | 2.49× | 7.65× | -266.5% | 31.4% | 33.5% | 22.4% | 11.2% | 6.8% | -8.2% | 0.81× | 2.84× | 4.25× | 1.27× | 2.0% | 7 | 1.43 | 3 | B | |
| €1.14 | 31.72× | 2.95× | 0.33× | 9.54× | -95.5% | 5.4% | 4.3% | 1.0% | 9.3% | 4.5% | 0.3% | 2.9× | 3.33× | 2.37× | 1.05× | 2.4% | 7 | 1.94 | 2 | C | |
| €221.40 | 12.61× | 2.15× | 0.5× | 6.46× | -626.1% | 53.8% | 8.5% | 4.0% | 17.1% | 5.6% | 3.7% | 2.89× | 2.89× | 2.56× | 1.19× | 3.5% | 7 | 1.13 | 2 | C | |
| €3.20 | 50.2× | 2.22× | 3.23× | 17.06× | -7652.3% | 91.6% | 25.7% | 6.4% | 4.4% | 2.8% | -29.8% | 4.52× | 10.88× | 1.16× | 0.8× | 0.1% | 5 | 0.36 | 1 | C- | |
| €74.00 | 28.32× | 5.93× | 2.3× | 19.99× | -7867.8% | 18.0% | 14.1% | 8.1% | 20.9% | 6.8% | -24.9% | 3.52× | 6.39× | 3.29× | 1.13× | 0.0% | 5 | 1.31 | 2 | B- | |
| €0.64 | -0.69× | -0.82× | 0.1× | -10.86× | -999.2% | 3.5% | -10.1% | -13.9% | 118.4% | -51.7% | -175.1% | -2.05× | -7.71× | -5.1× | 0.51× | 0.0% | 2 | 0.73 | 2 | C | |
| Peer median | — | 28.32× | 2.22× | 0.5× | 9.54× | -999.2% | 18.0% | 8.5% | 4.0% | 17.1% | 4.5% | -24.9% | 2.9× | 3.33× | 2.37× | 1.05× | 0.1% | 5 | 1.13 | 2 | — |





