| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹36.93 | -2.19× | 0.46× | 0.26× | 141.24× | -50.6% | 10.2% | -6.1% | -11.9% | -21.0% | -3.6% | 14.0% | 1.5× | 106.97× | -0.71× | 0.97× | 0.0% | 3 | 0.43 | 1 | C- | |
| ₹16.82 | 43× | 2.7× | 0× | -270.7× | -93.7% | 0.0% | 0.0% | 0.0% | 6.3% | -1.0% | 1.1% | 0× | 2.32× | 0× | 0.68× | 0.0% | 2 | 2.81 | 3 | B- | |
| ₹100.20 | 8.61× | 2.36× | 0.79× | 5.99× | 406.9% | 17.8% | 10.5% | 9.2% | 27.4% | 22.5% | 18.1% | 0× | -0.11× | 314× | 0.9× | 0.7% | 4 | — | 3 | B | |
| ₹12.09 | 6.78× | 0.15× | 0.21× | 3.77× | 191.3% | 30.2% | 4.4% | 3.0% | 2.3% | 2.4% | -38.8% | 0.04× | 0.46× | 9.89× | 3.81× | 0.0% | 2 | — | 2 | C+ | |
| ₹58.91 | 21.69× | 0.5× | 0.18× | 3.88× | -1189.8% | 16.3% | 3.6% | 0.8% | 2.3% | 7.4% | -23.4% | 0.22× | 0.94× | 2.01× | 1.52× | 0.0% | 4 | 1.86 | 1 | C- | |
| ₹45.02 | 10.58× | 2.39× | 0.49× | 5.8× | 43.7% | 29.2% | 7.0% | 4.6% | 22.6% | 16.2% | 7.2% | 0.13× | -0.42× | 18.53× | 1.32× | 0.0% | 2 | 3.69 | 2 | C+ | |
| Peer median | — | 10.58× | 2.36× | 0.21× | 3.88× | 43.7% | 17.8% | 4.4% | 3.0% | 6.3% | 7.4% | 1.1% | 0.04× | 0.46× | 9.89× | 1.32× | 0.0% | 2 | 2.81 | 2 | — |





