Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-50.6%
₹16.56
vs ₹33.55 price
Levered DCF
-₹63.19
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
0.43
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.19×-2.51×-6.06×-380.25×7.54×7.92×3.21×5.45×
P/B0.46×0.49×0.81×1.15×3.63×1.34×0.57×1.07×
P/S0.26×0.34×0.42×0.45×0.86×0.36×0.15×0.25×
EV / EBITDA141.24×-446.26×15.56×7.33×5.62×6.53×3.15×3.99×
Gross margin10.2%35.8%34.9%31.5%35.6%32.5%29.8%27.8%
Operating margin-6.1%-9.7%1.3%3.1%17.6%9.2%9.3%8.9%
Net margin-11.9%-13.4%-6.9%-0.1%11.4%4.6%4.8%4.6%
Current ratio0.97×1.15×1.24×1.14×1.16×1.27×1.43×1.41×
Debt / equity1.5×1.3×0.95×0.82×0.92×1.04×0.6×0.65×
Interest coverage-0.71×-1.04×0.17×0.55×6.63×4.24×3.68×4.15×
Dividend yield0.0%0.0%0.0%0.0%0.3%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%2.6%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-21.0%-19.4%-13.3%-0.3%48.1%16.9%17.6%19.6%
Return on invested capital-3.6%-4.8%1.1%-0.4%26.1%11.1%14.5%14.8%
Return on assets-5.3%-5.4%-4.2%-0.1%13.9%4.9%6.5%7.0%
Free cash flow yield14.0%-12.9%-24.5%16.0%-5.5%8.8%16.3%21.5%
Earnings yield-45.8%-39.9%-16.5%-0.3%13.3%12.6%31.2%18.4%
Enterprise value₹998.3M₹1.1B₹1.3B₹1.7B₹3.8B₹948.9M₹395.5M₹462.8M
Net debt / EBITDA106.97×-324.66×8.42×3.04×1.13×2.7×1.59×1.34×
Cash conversion cycle (days)2401881159352676862