Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ANORA.HEthis companyAnora Group Oyj	€4.61	48.25×	0.68×	0.4×	5.18×	182.1%	42.6%	3.6%	0.8%	1.4%	2.3%	14.2%	0.72×	1.43×	0.94×	1.21×	5.7%	6	1.15	3	B
BEER.HENokian Panimo Oyj	€2.40	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
OLVAS.HEOlvi Oyj	€27.85	10.15×	1.77×	0.98×	6.03×	288.8%	41.7%	12.1%	9.6%	17.4%	14.9%	4.1%	0.12×	-0.13×	42.09×	1.47×	4.2%	5	3.22	4	A+
Peer median	—	10.15×	1.77×	0.98×	6.03×	288.8%	41.7%	12.1%	9.6%	17.4%	14.9%	4.1%	0.12×	-0.13×	42.09×	1.47×	4.2%	5	3.22	4	—