| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹90.50 | 15.81× | 1.13× | 0.19× | 7.28× | -848.3% | 22.9% | 4.3% | 1.2% | 7.1% | 6.8% | 12.8% | 1.63× | 4.3× | 1.64× | 1.15× | 0.0% | 5 | — | 3 | B | |
| ₹97.60 | 45.49× | 0.88× | 0.33× | 9.62× | 101.1% | 21.4% | 3.7% | 0.7% | 1.9% | 2.6% | -13.9% | 0.48× | 3.29× | 1.65× | 1.42× | 0.0% | 4 | 2.16 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹18.64 | -9.89× | 0.16× | 0.24× | 5.35× | -281.4% | 13.4% | 4.7% | -2.4% | -1.6% | 1.4% | -63.9% | 0.39× | 3.75× | 0.55× | 2.17× | 0.0% | 4 | 0.74 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹338.85 | 7.96× | 0.86× | 0.34× | 5.11× | -1442.6% | 18.3% | 10.5% | 4.3% | 10.8% | 9.2% | 9.9% | 0.92× | 2.62× | 2.15× | 2.18× | 0.0% | 3 | — | 3 | B- | |
| Peer median | — | 7.96× | 0.86× | 0.33× | 5.35× | -281.4% | 18.3% | 4.7% | 0.7% | 1.9% | 2.6% | -13.9% | 0.48× | 3.29× | 1.65× | 2.17× | 0.0% | 4 | 1.45 | 2 | — |



