Archidply Industries Limited (ARCHIDPLY.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-848.3%

-₹729.67

vs ₹97.51 price

Levered DCF

-₹332.13

After debt service

Piotroski score

5 / 9

Average

Altman Z-score

—

Rating

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
P/E	15.81×	-23.02×	24.13×	8.22×	9.13×	28.59×	9.01×	19.53×
P/B	1.13×	1.63×	1.53×	0.97×	0.84×	0.77×	0.38×	0.64×
P/S	0.19×	0.3×	0.39×	0.24×	0.25×	0.28×	0.13×	0.27×
EV / EBITDA	7.28×	15.6×	13.35×	6.87×	6.24×	8.81×	5.08×	8.62×
Gross margin	22.9%	10.3%	24.3%	32.2%	28.0%	27.9%	31.8%	29.0%
Operating margin	4.3%	23.0%	4.3%	4.6%	5.0%	3.7%	4.5%	4.6%
Net margin	1.2%	-1.3%	1.6%	2.9%	2.8%	1.0%	1.4%	1.4%
Current ratio	1.15×	1.07×	1.21×	1.31×	1.44×	1.38×	1.47×	1.46×
Debt / equity	1.63×	1.89×	1.33×	0.8×	0.58×	0.77×	0.66×	0.63×
Interest coverage	1.64×	7.22×	2.51×	3.36×	3.25×	1.78×	1.8×	2.15×
Dividend yield	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Return on equity	7.1%	-7.1%	6.4%	11.8%	9.2%	2.7%	4.3%	3.3%
Return on invested capital	6.8%	39.8%	4.0%	7.4%	7.3%	2.7%	4.6%	6.4%
Return on assets	2.1%	-1.9%	2.2%	4.9%	4.2%	1.2%	2.0%	1.6%
Free cash flow yield	12.8%	-16.7%	-31.2%	21.5%	13.0%	24.6%	18.3%	-11.9%
Earnings yield	6.3%	-4.3%	4.1%	12.2%	10.9%	3.5%	11.1%	5.1%
Enterprise value	₹3.1B	₹3.7B	₹3.2B	₹1.8B	₹1.3B	₹1.2B	₹919M	₹1.7B
Net debt / EBITDA	4.3×	8.37×	6.18×	3.04×	2.44×	4.07×	3.2×	4.12×
Cash conversion cycle (days)	91	97	90	94	126	157	142	168