| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹400.00 | -186.62× | 159.63× | 264.87× | -188.19× | -106.5% | 99.5% | -142.1% | -141.7% | -85.4% | -37.5% | 0.0% | 1.27× | -1.27× | 0× | 161.44× | 0.0% | — | — | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹21.47 | -14.27× | -1.38× | 14.66× | 140.16× | -190.2% | 61.3% | 3.9% | -102.7% | 9.7% | -2.5% | 6.6% | -0.85× | 53.24× | 0.05× | 0.11× | 2.5% | 3 | — | 1 | D+ | |
| ₹0.90 | 12.25× | 1.07× | 0.33× | 11.25× | -491.7% | 3.9% | -0.4% | 1.7% | 5.5% | -0.8% | -30.9% | 0.27× | 2.23× | -0.52× | 2.84× | 0.0% | 4 | 4.21 | 2 | C+ | |
| ₹29.00 | 15.77× | 1.29× | 0.8× | 7.99× | -94.5% | 31.6% | 10.0% | 5.1% | 8.2% | 5.9% | 21.6% | 0.69× | 2.51× | 2.72× | 1.9× | 3.5% | 5 | 2.33 | 2 | C | |
| Peer median | — | 12.25× | 1.07× | 0.8× | 11.25× | -190.2% | 31.6% | 3.9% | 1.7% | 8.2% | -0.8% | 6.6% | 0.27× | 2.51× | 0.05× | 1.9× | 2.5% | 4 | 3.27 | 2 | — |



