Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-106.5%
-₹25.83
vs ₹400.00 price
Levered DCF
-₹21.70
After debt service
Piotroski score
—
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-186.62×924.46×61.38×-15.72×-9.69×23.21×44.15×95.26×
P/B159.63×65.9×13.39×12.18×-3.86×-6.11×-4.84×-4.36×
P/S264.87×208.64×22.37×15.66×4.66×11.49×4.47×6.58×
EV / EBITDA-188.19×941.8×60.15×-15.76×-13.15×25.89×-36.44×57.11×
Gross margin99.5%94.1%45.4%3.2%63.5%100.0%39.9%100.0%
Operating margin-142.1%-10.6%-21.9%-97.4%-62.0%89.6%-15.8%14.8%
Net margin-141.7%22.2%36.5%-99.5%-48.0%49.5%10.2%7.1%
Current ratio161.44×34.22×127.63×13.4×1.58×21.22×2.26×3.94×
Debt / equity1.27×0.13×0.45×0.16×-1.48×-2.16×-1.68×-1.73×
Interest coverage0×0×-255.67×-865.25×-89.77×652×-36.37×113.15×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-85.4%7.0%21.8%-77.4%39.8%-26.3%-11.1%-4.7%
Return on invested capital-37.5%-3.0%-9.1%-65.3%-107.5%34.4%-19.4%13.5%
Return on assets-37.4%6.0%15.0%-62.3%-49.7%22.0%13.3%5.4%
Free cash flow yield0.0%-1.0%2.1%-13.6%-2.0%-4.2%-0.4%10.2%
Earnings yield-0.5%0.1%1.6%-6.4%-10.3%4.3%2.3%1.1%
Enterprise value₹544.8M₹414.4M₹76.8M₹55.8M₹11.7M₹11.1M₹10.8M₹10.8M
Net debt / EBITDA-1.27×0.53×-1.18×-0.03×-3.31×6.45×-8.19×12.7×
Cash conversion cycle (days)-53283519740735439-360