| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €18.08 | 10.6× | 2.32× | 4.34× | 9.78× | -71.2% | 47.8% | 51.7% | 41.0% | 21.9% | 6.9% | -10.4% | 2.41× | 3.99× | 3.34× | 2.8× | 3.3% | 3 | 1.14 | 3 | B | |
| €23.08 | 48.84× | 1.61× | 4.3× | 11.37× | -18.6% | 53.2% | 27.2% | 8.7% | 3.3% | 2.7% | 6.5% | 1.33× | 4.64× | 2.18× | 1.69× | 4.5% | 8 | 0.92 | 2 | C+ | |
| €7.85 | 65.56× | 0.86× | 3.08× | 13.45× | -454.9% | 25.1% | 9.6% | 4.8% | 1.3% | 0.7% | 14.3% | 1.36× | 8.01× | 0.57× | 0.46× | 2.4% | 6 | 0.21 | 2 | C+ | |
| €2.27 | 9.62× | 0.8× | 0.48× | -42.07× | -2428.8% | 44.7% | -17.8% | 5.1% | 8.4% | -7.3% | -92.7% | 1.58× | -26.13× | -3.69× | 1.04× | 0.0% | 7 | 0.33 | 4 | A | |
| Peer median | — | 48.84× | 0.86× | 3.08× | 11.37× | -454.9% | 44.7% | 9.6% | 5.1% | 3.3% | 0.7% | 6.5% | 1.36× | 4.64× | 0.57× | 1.04× | 2.4% | 7 | 0.33 | 2 | — |



