| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹451.20 | 23.36× | 17.88× | 0.73× | 12.73× | 68.6% | 28.3% | 4.3% | 3.1% | 76.5% | 22.9% | 8.0% | 3.44× | 1.78× | 2.73× | 0.9× | 0.0% | 5 | 4.64 | 3 | B+ | |
| ₹393.65 | 170.86× | 3.66× | 0.9× | 12.06× | -174.4% | 8.4% | 3.3% | 0.5% | 2.1% | 5.0% | 0.1% | 0.88× | 2.26× | 1.41× | 1.11× | 0.0% | 5 | 3.12 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹379.85 | 16.55× | 0.45× | 1.37× | 9.71× | 136.8% | 36.7% | 11.6% | 8.3% | 2.7% | 2.8% | -0.3% | 0× | -0.01× | 155.25× | 2.24× | 0.6% | 5 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹122.81 | 5.86× | 1.18× | 0.32× | 4.67× | 127.9% | 13.7% | 7.4% | 5.5% | 20.1% | 12.3% | 1.4% | 0.76× | 1.83× | 4.3× | 0.85× | 0.9% | 5 | 2.45 | 2 | C | |
| Peer median | — | 16.55× | 1.18× | 0.9× | 9.71× | 127.9% | 13.7% | 7.4% | 5.5% | 2.7% | 5.0% | 0.1% | 0.76× | 1.83× | 4.3× | 1.11× | 0.6% | 5 | 2.79 | 2 | — |



