Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+68.6%
₹747.05
vs ₹443.00 price
Levered DCF
₹240.27
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
4.64
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E23.36×46.51×46.78×55.83×17.72×-1.78×-1.21×-7.17×
P/B17.88×89.33×-127.97×-17.01×-25.95×-0.6×-0.35×-2.18×
P/S0.73×1.01×1.07×0.56×1.53×0.16×0.06×0.19×
EV / EBITDA12.73×19.12×21×15.63×12.87×1,763.65×14.08×17.3×
Gross margin28.3%26.5%21.4%19.6%18.4%23.0%22.0%23.5%
Operating margin4.3%20.7%4.0%2.3%1.1%-3.3%-5.8%0.4%
Net margin3.1%2.2%2.3%1.0%8.6%-8.8%-4.7%-2.6%
Current ratio0.9×0.74×0.7×0.59×0.45×0.38×0.36×0.51×
Debt / equity3.44×17.02×-14.21×-3.02×-2.29×-1.79×-2.5×-3.51×
Interest coverage2.73×10.76×2.3×1.51×0.44×-0.62×-1.19×0.11×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%-0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity76.5%192.1%-273.7%-30.4%-146.5%33.5%28.9%30.4%
Return on invested capital22.9%98.0%34.3%24.6%13.1%-15.2%-22.5%2.2%
Return on assets8.3%5.7%7.1%3.7%28.9%-17.0%-9.2%-5.2%
Free cash flow yield8.0%-3.0%2.0%2.2%2.8%5.7%10.7%-30.8%
Earnings yield4.3%2.2%2.1%1.8%5.6%-56.0%-82.5%-14.0%
Enterprise value₹7.5B₹9.2B₹10.5B₹5.4B₹10.1B₹2.1B₹1.7B₹2.4B
Net debt / EBITDA1.78×2.98×2.06×2.29×1×1,321.73×12.35×10.66×
Cash conversion cycle (days)913-15-22-38-22-1411