| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.84 | 8.25× | 0.78× | 2.93× | 8.47× | 698.3% | 62.7% | 27.7% | 35.5% | 9.5% | 3.5% | 16.0% | 0.69× | 3.83× | 4.17× | 0.77× | 4.5% | 6 | 0.75 | 3 | B+ | |
| €21.60 | 9.78× | 1.69× | 1.74× | 8.63× | -309.7% | 19.7% | 16.1% | 17.8% | 17.3% | 2.9% | 2.5% | 2.04× | 4.46× | 2.63× | 0.69× | 3.4% | 5 | 0.6 | 4 | A- | |
| €3.79 | 12.56× | 1.44× | 0.45× | 8.09× | -92.2% | 32.6% | 5.0% | 3.6% | 11.4% | 4.5% | 3.3% | 1.23× | 3.36× | 2.8× | 1.1× | 4.7% | 4 | 1.45 | 3 | B+ | |
| €3.91 | 11.97× | 0.39× | 2.75× | 12.34× | -248.7% | 85.5% | 65.6% | 23.0% | 3.2% | 4.9% | 6.3% | 0.81× | 8.31× | 1.53× | 0.37× | 2.9% | 7 | 0.53 | 3 | B+ | |
| €2.48 | 11.13× | 1.11× | 0.51× | 7.33× | -191.8% | 41.0% | 6.2% | 4.7% | 10.1% | 3.0% | 1.6% | 1.72× | 4.38× | 2.41× | 0.9× | 5.4% | 4 | 0.86 | 4 | A- | |
| €5.25 | 19.19× | 1.83× | 0.29× | 11.75× | 459.1% | 16.4% | 2.8% | 1.5% | 9.4% | 5.3% | 4.8% | 1.5× | 4.76× | 3.61× | 1.42× | 6.4% | 5 | 2.59 | 3 | B | |
| Peer median | — | 11.97× | 1.44× | 0.51× | 8.63× | -191.8% | 32.6% | 6.2% | 4.7% | 10.1% | 4.5% | 3.3% | 1.5× | 4.46× | 2.63× | 0.9× | 4.7% | 5 | 0.86 | 3 | — |





