Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ASCE.BRthis companyAscencio S.A.	€53.00	9.5×	0.75×	5.43×	14.56×	168.7%	78.6%	66.8%	57.1%	7.9%	5.4%	13.5%	0.66×	6.78×	7.07×	0.14×	8.4%	5	0.82	5	S-
ATEB.BRAtenor S.A.	€0.91	-1×	0.67×	0.95×	-34.08×	-2980.4%	5.6%	-14.1%	-94.3%	-67.3%	-2.6%	-1.2%	2.82×	-26.9×	-0.71×	1.95×	0.0%	3	-0.09	1	C-
CPINV.BRCare Property Invest S.A.	€12.76	7.51×	0.63×	6.01×	13.58×	79.6%	96.8%	94.8%	80.1%	8.4%	4.8%	8.8%	0.94×	8.12×	3.67×	1.77×	8.3%	3	0.82	4	A
HOMI.BRHome Invest Belgium S.A.	€18.22	6.13×	0.71×	9.09×	12.31×	46.5%	82.0%	70.0%	148.2%	11.5%	2.8%	4.9%	0.88×	6.81×	4.34×	6.13×	5.5%	6	0.91	4	A+
IMMO.BRImmobel S.A.	€17.65	4.97×	0.56×	0.73×	31.12×	-689.4%	13.7%	7.7%	14.7%	11.2%	2.0%	51.7%	1.79×	22.71×	1.46×	1.87×	0.0%	5	1.16	3	B
INCLU.BRInclusio S.A.	€15.50	8.84×	0.57×	8.05×	14.83×	77.4%	90.1%	74.2%	91.3%	6.4%	3.1%	2.3%	0.68×	8.07×	2.77×	0.3×	2.4%	4	0.48	5	A+
Peer median	—	6.13×	0.63×	6.01×	13.58×	46.5%	82.0%	70.0%	80.1%	8.4%	2.8%	4.9%	0.94×	8.07×	2.77×	1.87×	2.4%	4	0.82	4	—