| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹89.70 | -6.24× | 0.13× | 7.27× | -8.68× | -168.4% | -43.4% | -119.8% | -116.4% | -2.1% | -1.9% | 3.7% | 0.02× | -0.96× | -631.43× | 0.55× | 0.0% | 3 | 0.25 | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹15.83 | -6.68× | -0.31× | 11.63× | -278.92× | -360.4% | -5.1% | -19.3% | -174.0% | 4.7% | -11.2% | 0.0% | -0.95× | -209.43× | -0.15× | 0.07× | 0.0% | 3 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹29.50 | 6.22× | 0.4× | 0.17× | 9.27× | -943.8% | 17.7% | 3.1% | 2.7% | 6.4% | 5.0% | -38.4% | 0.44× | 4.87× | 2.93× | 1.91× | 0.0% | 4 | — | 2 | B- | |
| ₹29.07 | 8.66× | 0.31× | 0.11× | 6.69× | 402.0% | 13.4% | 3.4% | 1.2% | 3.6% | 3.9% | 32.6% | 1.13× | 5.24× | 0.83× | 1.41× | 0.0% | 5 | 2.09 | 3 | B- | |
| Peer median | — | 6.22× | 0.31× | 0.17× | 6.69× | -360.4% | 13.4% | 3.1% | 1.2% | 4.7% | 3.9% | 0.0% | 0.44× | 4.87× | 0.83× | 1.41× | 0.0% | 4 | 2.09 | 2 | — |



