Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-168.4%
-₹60.61
vs ₹88.56 price
Levered DCF
-₹311.99
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
0.25
Distress zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-6.24×6.24×28.56×-0.81×-0.65×-0.48×6.16×-1.17×
P/B0.13×0.15×0.05×-0.58×-2.03×0.86×0.35×1.04×
P/S7.27×3.48×3.01×10.85×5.49×0.98×0.12×0.1×
EV / EBITDA-8.68×5.96×9.69×-1.31×-1.04×-0.78×3.53×-2.45×
Gross margin-43.4%12.9%-110.6%-773.4%-47.4%12.6%24.7%3.0%
Operating margin-119.8%-11.8%-784.2%-1029.5%-845.0%-166.5%-25.8%-8.1%
Net margin-116.4%55.5%8.6%-1346.8%-840.6%-204.7%2.0%-8.5%
Current ratio0.55×0.32×0.28×0.36×0.44×0.55×0.76×0.81×
Debt / equity0.02×0.02×0.02×-0.28×-0.97×0.46×0.17×1.17×
Interest coverage-631.43×-17.17×-1,333.96×-347.17×-286.43×-373.21×-4.26×-6.22×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-2.1%2.5%0.1%71.6%310.3%-180.9%5.7%-88.8%
Return on invested capital-1.9%-0.5%-10.4%117.7%-257.9%-78.1%26.8%-25.4%
Return on assets-1.7%2.0%0.1%-20.2%-21.1%-23.0%1.6%-15.8%
Free cash flow yield3.7%-1.9%-272.3%-28.9%-20.2%-17.8%-82.3%-32.2%
Earnings yield-16.0%15.9%2.9%-124.2%-153.2%-209.6%16.2%-85.7%
Enterprise value₹564M₹678.7M₹275M₹274M₹264.9M₹247.7M₹244.9M₹1.1B
Net debt / EBITDA-0.96×0.72×3.08×-0.41×-0.3×-0.25×0.76×-1.26×
Cash conversion cycle (days)-679-1,132-6261,713-4,058-1,442-1188