Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ATLD.PAthis companyAtland SAS	€30.70	21.16×	1.25×	0.99×	12.59×	228.6%	38.8%	6.9%	4.7%	5.9%	4.0%	19.3%	0.81×	2.29×	2.07×	1.6×	5.8%	6	1.18	1	C-
CBOT.PACBo Territoria S.A.	€3.75	7.43×	0.51×	2.32×	9.83×	142.1%	57.4%	42.3%	31.2%	6.8%	3.7%	12.1%	0.63×	5.2×	4.57×	1.62×	6.6%	6	1.16	4	A+
CBSM.PASociété Centrale des Bois et des Scieries de la Manche S.A.	€8.55	9.52×	0.47×	5.43×	17.99×	492.4%	83.3%	95.4%	56.9%	4.9%	4.4%	13.6%	0.86×	11.12×	2.62×	1.92×	1.9%	6	0.52	4	A
IMDA.PAImmobiliere Dassault S.A.	€39.40	13.81×	0.61×	11.22×	19.11×	202.6%	94.9%	95.3%	81.3%	4.4%	3.3%	7.1%	0.53×	8.82×	3.39×	0.15×	3.7%	4	0.94	3	B-
PAR.PAParef S.A.	€22.40	-4.12×	0.5×	1.63×	-20.81×	-266.5%	55.6%	6.3%	-39.6%	-12.1%	1.0%	-0.9%	0.8×	-12.26×	0.47×	53.17×	4.6%	4	0.23	2	B-
SELER.PASelectirente	€78.50	12.67×	0.9×	9.6×	15.79×	-0.8%	69.2%	74.4%	75.7%	7.1%	4.1%	5.0%	0.59×	5.68×	3.52×	9.79×	5.5%	4	0.88	3	B
Peer median	—	9.52×	0.51×	5.43×	15.79×	142.1%	69.2%	74.4%	56.9%	4.9%	3.7%	7.1%	0.63×	5.68×	3.39×	1.92×	4.6%	4	0.88	3	—