Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AUB.PAthis companyAubay S.A.	€49.30	19.03×	2.5×	1.21×	11.75×	-2.4%	10.0%	8.8%	6.3%	13.1%	10.9%	5.7%	0.22×	-0.29×	33.24×	1.44×	2.5%	6	3.12	4	A
ALKEY.PAKeyrus S.A.	€7.62	37.52×	2.29×	0.38×	7.67×	71.7%	3.2%	3.4%	1.0%	6.0%	2.4%	-2.4%	1.85×	2.34×	2.38×	0.98×	0.0%	4	1.31	2	C+
ATE.PAAlten S.A.	€87.30	23.6×	1.15×	0.62×	6×	35.8%	8.3%	7.6%	2.6%	4.8%	6.6%	12.5%	0.13×	-0.14×	33.39×	1.63×	2.0%	6	2.9	4	A
ATO.PAAtos Group	€24.66	-0.69×	-1.24×	0.12×	2.73×	-768.3%	21.9%	5.5%	-17.5%	178.4%	12.9%	-9.3%	-3.51×	1.66×	0.97×	1.33×	0.0%	4	1.18	2	C
CAP.PACapgemini SE	€123.30	15.05×	2.07×	1.07×	9.38×	167.2%	25.1%	11.4%	7.1%	13.7%	8.6%	9.0%	0.81×	1.97×	12.91×	1.18×	2.4%	7	2.26	4	A
INF.PAInfotel S.A.	€41.00	17.92×	2.43×	1×	5.85×	140.8%	9.9%	8.4%	5.5%	13.3%	11.4%	6.6%	0.2×	-2.36×	34.1×	1.85×	4.7%	7	4.42	4	A+
Peer median	—	17.92×	2.07×	0.62×	6×	71.7%	9.9%	7.6%	2.6%	13.3%	8.6%	6.6%	0.2×	1.66×	12.91×	1.33×	2.0%	6	2.26	4	—