| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €30.45 | 83.86× | 1.25× | 1.48× | 8.32× | -330.3% | 20.4% | 1.3% | 1.8% | 1.5% | 0.4% | 16.1% | 0.01× | -17.63× | 23.99× | 250.69× | 0.4% | 7 | 2.25 | 3 | B+ | |
| €12.08 | 43.95× | 5.41× | 0.6× | 17.37× | -233.1% | 6.5% | 1.2% | 1.4% | 12.3% | 2.0% | 3.8% | 2.3× | 4.31× | 0.6× | 0.88× | 0.0% | 6 | 1.05 | 3 | B+ | |
| €50.18 | 23.19× | 2.97× | 1.45× | 11.8× | -99.4% | 8.8% | 6.4% | 6.3% | 12.8% | 5.7% | 3.4% | 0.47× | 0.5× | 6.14× | 0.98× | 1.1% | 7 | 1.6 | 3 | B+ | |
| Peer median | — | 33.57× | 4.19× | 1.03× | 14.58× | -166.2% | 7.7% | 3.8% | 3.8% | 12.6% | 3.9% | 3.6% | 1.39× | 2.41× | 3.37× | 0.93× | 0.5% | 7 | 1.33 | 3 | — |


