Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
AXFO.STthis companyAxfood AB (publ)	SEK 284.00	26.77×	8.34×	0.7×	9.95×	75.1%	14.7%	3.2%	2.6%	31.1%	8.8%	8.6%	2.05×	1.85×	4.87×	0.71×	3.1%	6	3.83	3	B
CHEF.STCheffelo AB	SEK 82.70	17.83×	2.33×	0.86×	8.23×	-45.0%	42.4%	6.1%	4.8%	13.0%	9.6%	12.0%	0.19×	-0.64×	8.16×	1.21×	4.1%	6	3.7	4	A
CLA-B.STCloetta AB (publ)	SEK 61.75	14.55×	2.02×	1.35×	8.72×	34.2%	37.7%	13.9%	9.3%	13.9%	10.7%	8.0%	0.28×	0.61×	12.59×	1.59×	2.7%	8	3.44	3	B+
MSON-B.STMidsona AB (publ)	SEK 9.12	123.26×	0.42×	0.34×	7.44×	304.2%	28.5%	3.7%	0.3%	0.3%	1.4%	16.3%	0.21×	1.45×	3.44×	2.1×	2.4%	6	1.82	4	A-
NNH.STNew Nordic Healthbrands AB	SEK 15.05	17.58×	1.39×	0.25×	9.26×	-27.5%	2.8%	2.6%	1.4%	7.9%	7.1%	5.3%	0.35×	1.1×	5.65×	1.6×	0.0%	3	2.82	3	B+
SCST.STScandi Standard AB	SEK 194.80	17.7×	2.43×	0.46×	8.11×	55.7%	3.9%	4.3%	2.6%	13.7%	9.3%	2.6%	0.86×	1.93×	3.92×	1.03×	2.5%	6	3.66	3	B
Peer median	—	17.7×	2.02×	0.46×	8.23×	34.2%	28.5%	4.3%	2.6%	13.0%	9.3%	8.0%	0.28×	1.1×	5.65×	1.59×	2.5%	6	3.44	3	—