| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹14.75 | 200.57× | 3.69× | 7.4× | 219.11× | 390.7% | 7.9% | 3.0% | 3.7% | 1.8% | 1.1% | -8.5% | 0.01× | -7.4× | 178.78× | 7.56× | 0.0% | 3 | 15.09 | 2 | C | |
| ₹1,876.10 | 12.67× | 2.87× | 0.95× | 7.74× | -350.3% | 23.3% | 8.6% | 7.5% | 22.6% | 17.9% | 12.7% | 0.03× | -1.12× | 623.95× | 2.66× | 1.7% | 5 | 7 | 4 | A+ | |
| ₹399.95 | 25.1× | 2.19× | 1.29× | 13.9× | 280.4% | 17.6% | 8.0% | 5.1% | 8.7% | 7.6% | 2.6% | 0.3× | 1.4× | 7.06× | 1.58× | 0.0% | 3 | — | 2 | C | |
| ₹18,837.00 | 21.1× | 6.1× | 2.82× | 13.7× | 43.5% | 20.2% | 13.2% | 13.4% | 28.9% | 21.3% | 3.1% | 0× | -0.46× | 367.23× | 1.87× | 0.2% | 3 | 7.74 | 3 | B+ | |
| ₹33.96 | -5.39× | 2.95× | 4.38× | -11.43× | -539.0% | -25.7% | -73.5% | -81.4% | -54.7% | -26.1% | -14.5% | 0.82× | -1.26× | -4.6× | 1.14× | 0.0% | 1 | — | 1 | D+ | |
| ₹295.00 | 1.32× | 0.97× | 0.33× | 7.81× | 40.2% | 35.8% | -9.4% | 24.7% | 73.5% | -10.9% | -21.3% | 0.73× | 2.73× | -11.08× | 0.84× | 2.0% | 2 | 1.28 | 2 | C+ | |
| Peer median | — | 12.67× | 2.87× | 1.29× | 7.81× | 40.2% | 20.2% | 8.0% | 7.5% | 22.6% | 7.6% | 2.6% | 0.3× | -0.46× | 7.06× | 1.58× | 0.2% | 3 | 7 | 2 | — |





