Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+390.7%
₹70.42
vs ₹14.35 price
Levered DCF
₹21.69
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
15.09
Safe zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E200.57×302.27×-203.8×-25.53×-11.15×-22.8×-16.14×-11.88×
P/B3.69×5.35×5.74×34.78×12.23×5.34×4.11×3.44×
P/S7.4×11.03×0×0×0×0×0×0×
EV / EBITDA219.11×331.43×-156.73×-21.03×-9.55×-23.71×-16.83×-12.37×
Gross margin7.9%7.9%0.0%0.0%0.0%0.0%0.0%0.0%
Operating margin3.0%3.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net margin3.7%3.7%0.0%0.0%0.0%0.0%0.0%0.0%
Current ratio7.56×7.56×680.33×21.72×2.7×0.23×0.19×0.58×
Debt / equity0.01×0×0×1.06×0.97×0.23×0.19×0.15×
Interest coverage178.78×178.17×-995.92×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.8%1.8%-2.8%-118.4%-109.7%-23.4%-25.4%-29.0%
Return on invested capital1.1%1.1%-3.0%-65.9%-82.3%-30.2%-33.1%-34.8%
Return on assets1.6%1.6%-2.8%-54.9%-69.0%-18.9%-20.8%-25.0%
Free cash flow yield-8.5%-5.8%-0.5%-3.9%-8.9%-7.7%-7.1%-11.6%
Earnings yield0.5%0.3%-0.5%-3.4%-9.0%-4.4%-6.2%-8.4%
Enterprise value₹4.6B₹7B₹2B₹25.8M₹19.4M₹19.4M₹18.4M₹19.4M
Net debt / EBITDA-7.4×-7.42×33.16×0.67×0.49×-0.88×-0.64×-0.48×
Cash conversion cycle (days)551175000000