| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹19.70 | 18.35× | 2.07× | 1.71× | 11.85× | 93.7% | 29.4% | 7.8% | 9.3% | 11.3% | 6.7% | 8.6% | 0× | -1.26× | 0× | 11.97× | 2.2% | 5 | — | 3 | B+ | |
| ₹34.45 | 10.04× | 1.59× | 1.82× | 5.73× | -44.1% | 35.1% | 16.0% | 18.1% | 15.8% | 10.9% | -12.3% | 0× | -0.85× | 0× | 6.05× | 4.7% | 4 | — | 3 | B | |
| ₹54.24 | 44.04× | 5.71× | 6.95× | 26.82× | -46.5% | 47.5% | 19.2% | 15.8% | 13.0% | 10.7% | 2.6% | 0.17× | 0.21× | 163.06× | 2.39× | 0.0% | 5 | — | 2 | C | |
| ₹85.27 | 163.33× | 1.85× | 33.76× | 38.31× | -88.9% | -44.0% | -166.9% | 20.7% | 1.1% | -3.5% | -4.6% | 0.01× | 0.23× | -28.94× | 41.23× | 0.0% | 3 | — | 2 | C+ | |
| ₹35.83 | 1,128.27× | 2.06× | 22.57× | 54.38× | -38.7% | -30.5% | -127.2% | 2.0% | 0.2% | -7.5% | -55.6% | 0× | -4.18× | -2,017.87× | 277.52× | 0.0% | 4 | — | 1 | C- | |
| ₹75.00 | 36.63× | 0.99× | 7.71× | 22.8× | -218.6% | 75.8% | 27.3% | 21.1% | 2.7% | 2.6% | 1.2% | 0× | -0.6× | 0× | 5.34× | 0.0% | 5 | 15.78 | 2 | B- | |
| Peer median | — | 44.04× | 1.85× | 7.71× | 26.82× | -46.5% | 35.1% | 16.0% | 18.1% | 2.7% | 2.6% | -4.6% | 0× | -0.6× | 0× | 6.05× | 0.0% | 4 | 15.78 | 2 | — |





