Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+93.7%
₹41.98
vs ₹21.67 price
Levered DCF
₹48.09
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E18.35×7.55×17.5×7.44×16.15×7.56×7.59×36.12×
P/B2.07×0.88×1.07×0.98×1.82×1.11×0.66×0.79×
P/S1.71×0.82×1.06×0.9×1.45×0.95×0.5×0.67×
EV / EBITDA11.85×5.1×15.38×7.71×8.32×8.61×7.33×-20.64×
Gross margin29.4%23.8%30.0%32.6%37.1%28.9%14.2%8.8%
Operating margin7.8%7.3%5.2%9.8%15.5%9.4%3.6%-2.3%
Net margin9.3%10.9%9.1%12.0%13.4%12.6%6.6%1.9%
Current ratio11.97×9.5×8.27×10.1×8.65×6.9×6.92×4.35×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield2.2%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio40.8%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.3%11.7%9.2%13.1%16.9%14.7%8.7%2.2%
Return on invested capital6.7%6.3%4.0%9.5%14.6%8.9%3.4%-2.2%
Return on assets10.1%10.4%8.1%11.9%15.0%12.6%6.8%1.7%
Free cash flow yield8.6%8.3%6.5%8.3%6.9%5.0%15.0%4.6%
Earnings yield5.5%13.3%8.6%13.4%9.3%13.3%13.1%2.8%
Enterprise value₹470.6M₹173.1M₹191.8M₹157.7M₹263M₹130.4M₹45.1M₹67.1M
Net debt / EBITDA-1.26×-0.76×-1.85×-0.97×-0.79×-0.75×-3.91×1.24×
Cash conversion cycle (days)1727343528132531