| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹15.83 | -6.68× | -0.31× | 11.63× | -278.92× | -360.4% | -5.1% | -19.3% | -174.0% | 4.7% | -11.2% | 0.0% | -0.95× | -209.43× | -0.15× | 0.07× | 0.0% | 3 | — | 1 | C- | |
| ₹1,598.70 | 27.41× | 2.31× | 5.39× | 21.51× | 211.5% | 52.4% | 11.8% | 19.7% | 8.4% | 4.4% | 2.3% | 0.02× | -0.41× | 30.96× | 4.42× | 0.3% | 4 | — | 3 | B- | |
| ₹90.55 | 46.97× | 0.71× | 0.25× | 9.24× | -84.3% | 26.7% | 4.0% | 0.5% | 1.5% | 3.8% | -22.8% | 1.12× | 5.66× | 1.27× | 1.39× | 1.1% | 2 | — | 2 | C+ | |
| ₹86.39 | 5.08× | 0.89× | 0.36× | 5.38× | -43.1% | 36.7% | 10.5% | 7.1% | 17.5% | 9.7% | 6.6% | 0.86× | 2.54× | 4.24× | 1.35× | 0.0% | 2 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹69.92 | -49.65× | 0.9× | 0.45× | 12.9× | 0.4% | 18.7% | -0.3% | -0.9% | -1.8% | -0.2% | 4.2% | 0.9× | 6.26× | -0.06× | 1.13× | 0.0% | 3 | — | 1 | C- | |
| Peer median | — | 16.25× | 0.9× | 0.41× | 11.07× | -21.4% | 31.7% | 7.3% | 3.8% | 5.0% | 4.1% | 3.3% | 0.88× | 4.1× | 2.75× | 1.37× | 0.1% | 3 | — | 3 | — |




