Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-360.4%
-₹41.29
vs ₹15.86 price
Levered DCF
-₹47.60
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-6.68×6.56×-0.36×-0.34×-11.1×-0.82×-0.24×-0.97×
P/B-0.31×-0.32×-0.11×-0.12×-0.53×-0.23×-0.12×-1.23×
P/S11.63×23.11×7.4×0.17×0.22×0.17×0.04×0.2×
EV / EBITDA-278.92×-483.9×-3.1×-6.92×34.32×-9.97×-10.07×-6.01×
Gross margin-5.1%6.7%1.1%-16.5%32.1%32.9%35.0%-5.4%
Operating margin-19.3%-37.7%-29.6%-39.1%-4.9%-12.5%-10.1%-13.5%
Net margin-174.0%352.3%-2073.7%-49.9%-2.0%-20.9%-18.0%-20.1%
Current ratio0.07×0.3×0.11×0.16×0.64×0.48×0.52×0.43×
Debt / equity-0.95×-0.95×-0.97×-1.52×-2.08×-1.16×-2.6×-3.62×
Interest coverage-0.15×-0.15×-0.09×-3.94×-1.39×-1.2×-1.51×-2.79×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.7%-4.8%32.1%34.5%4.8%27.6%50.9%127.0%
Return on invested capital-11.2%-10.1%5.6%-35.7%-8.4%-12.0%-14.2%-19.9%
Return on assets-46.1%43.3%-157.0%-38.5%-2.5%-12.0%-17.6%-20.3%
Free cash flow yield0.0%-7.7%-33.1%-110.6%-106.2%109.5%-174.1%-14.6%
Earnings yield-15.0%15.2%-280.1%-291.3%-9.0%-121.5%-412.9%-103.2%
Enterprise value₹2.2B₹2.1B₹2.4B₹2.5B₹2.6B₹987.9M₹1.9B₹1.6B
Net debt / EBITDA-209.43×-361.87×-2.78×-6.42×27.37×-7.82×-9.61×-4.48×
Cash conversion cycle (days)-206677-218-81-56-32