| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹231.00 | 14.76× | 1.34× | 0.37× | 7.73× | 6.1% | 22.9% | 6.2% | 2.5% | 9.1% | 7.9% | 0.4% | 0.83× | 2.93× | 2.4× | 1.55× | 0.9% | 3 | — | 2 | B- | |
| ₹241.67 | 20.41× | 3.21× | 2.69× | 12.68× | -47.8% | 49.7% | 16.0% | 13.2% | 15.7% | 12.7% | -1.3% | 0.1× | -0.07× | 40.54× | 3.84× | 0.7% | 3 | — | 2 | C | |
| ₹9.35 | 59.05× | 0.58× | 0.24× | 14.77× | -758.7% | 10.0% | 2.7% | 0.4% | 1.0% | 1.4% | -55.8% | 0.47× | 6.38× | 1.71× | 1.96× | 0.0% | 3 | 2.27 | 2 | C+ | |
| ₹1,050.20 | 236.22× | 3.28× | 1.34× | 25.91× | -35.9% | 28.5% | 1.0% | 0.6% | 1.4% | 1.4% | 1.3% | 0.06× | 0.03× | 2.6× | 1.94× | 0.1% | 6 | 9.22 | 1 | D+ | |
| ₹240.00 | 106.22× | 6.85× | 3.47× | 38.57× | -125.9% | 26.0% | 7.8% | 3.3% | 6.4% | 5.5% | -0.8% | 0.77× | 3.84× | 2.5× | 1.88× | 0.0% | 6 | — | 1 | C- | |
| ₹19.50 | 6.03× | 0.83× | 0.21× | 5.22× | -6089.6% | 8.2% | 4.3% | 3.4% | 13.7% | 11.4% | 25.5% | 0.22× | 1.01× | 12.28× | 2.67× | 0.0% | 6 | 4.14 | 5 | A+ | |
| Peer median | — | 59.05× | 3.21× | 1.34× | 14.77× | -125.9% | 26.0% | 4.3% | 3.3% | 6.4% | 5.5% | -0.8% | 0.22× | 1.01× | 2.6× | 1.96× | 0.0% | 6 | 4.14 | 2 | — |





